First Majestic Silver (MEX:AG1 N) Cyclically Adjusted FCF per Share: MXN-1.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AG1 N First Majestic Silver Corp MEX:AG1 N
57 GF Score
Price MXN305.00
GF Value MXN203.25
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is First Majestic Silver Cyclically Adjusted FCF per Share?

First Majestic Silver MEX:AG1 N 57 Cyclically Adjusted FCF per Share is MXN-1.11 as of Jun. 2026. GuruFocus rates MEX:AG1 N with a GF Score™ of 57/100 and a GF Value™ of MXN203.25 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Majestic Silver's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN5.199. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-1.11 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Majestic Silver was 32.50% per year. The lowest was -91.30% per year. And the median was -2.95% per year.

As of today (2026-08-07), First Majestic Silver's current stock price is MXN305.00. First Majestic Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN-1.11. First Majestic Silver's Cyclically Adjusted Price-to-FCF of today is .


First Majestic Silver  (MEX:AG1 N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Majestic Silver Cyclically Adjusted FCF per Share Related Terms


First Majestic Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for First Majestic Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Majestic Silver Cyclically Adjusted FCF per Share Chart

First Majestic Silver Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.67 -4.10 -3.79 -4.44 -2.26

First Majestic Silver Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.19 -2.96 -2.26 -1.60 -1.11

MEX:AG1 N vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, First Majestic Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Majestic Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, First Majestic Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Majestic Silver's Cyclically Adjusted Price-to-FCF falls into.


MEX:AG1 N
57GF Score
First Majestic Silver Corp MEX:AG1 N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Majestic Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Majestic Silver's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.199/133.5265*133.5265
=5.199

Current CPI (Jun. 2026) = 133.5265.

First Majestic Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.292 101.765 1.695
201612 1.689 101.449 2.223
201703 0.111 102.634 0.144
201706 0.020 103.029 0.026
201709 -0.717 103.345 -0.926
201712 0.036 103.345 0.047
201803 -1.428 105.004 -1.816
201806 -2.106 105.557 -2.664
201809 -3.242 105.636 -4.098
201812 -1.203 105.399 -1.524
201903 0.271 106.979 0.338
201906 -1.053 107.690 -1.306
201909 0.986 107.611 1.223
201912 1.777 107.769 2.202
202003 -2.210 107.927 -2.734
202006 -5.184 108.401 -6.386
202009 2.118 108.164 2.615
202012 0.835 108.559 1.027
202103 -3.331 110.298 -4.033
202106 -4.672 111.720 -5.584
202109 -4.655 112.905 -5.505
202112 2.577 113.774 3.024
202203 -4.345 117.646 -4.932
202206 -6.182 120.806 -6.833
202209 0.726 120.648 0.803
202212 -5.128 120.964 -5.661
202303 -3.557 122.702 -3.871
202306 -1.041 124.203 -1.119
202309 -0.824 125.230 -0.879
202312 -0.332 125.072 -0.354
202403 -1.045 126.258 -1.105
202406 -0.634 127.522 -0.664
202409 0.524 127.285 0.550
202412 3.941 127.364 4.132
202503 -0.263 129.181 -0.272
202506 1.564 129.892 1.608
202509 2.055 130.287 2.106
202512 7.958 130.366 8.151
202603 6.795 132.262 6.860
202606 5.199 133.527 5.199

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN-1.11 mean?
First Majestic Silver (MEX:AG1 N) has a Cyclically Adjusted FCF per Share of MXN-1.11 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Majestic Silver and its competitors.
Is First Majestic Silver's Cyclically Adjusted FCF per Share too high?
First Majestic Silver's current Cyclically Adjusted FCF per Share is MXN-1.11. Overall, First Majestic Silver has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Majestic Silver's Cyclically Adjusted FCF per Share compare to EXK?
First Majestic Silver's Cyclically Adjusted FCF per Share of MXN-1.11 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Majestic Silver and its competitors. First Majestic Silver's current Cyclically Adjusted FCF per Share is MXN-1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Majestic Silver stock overvalued right now?
Based on GuruFocus' analysis, First Majestic Silver (MEX:AG1 N) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN203.25, compared to a current price of MXN305.00 — trading 50.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN-1.11. First Majestic Silver's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For First Majestic Silver (MEX:AG1 N), the current Cyclically Adjusted FCF per Share is MXN-1.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Majestic Silver (MEX:AG1 N) Overvalued in 2026?

Based on GuruFocus' analysis, First Majestic Silver stock appears to be overvalued. The current stock price of MXN305.00 is trading 50.1% above its estimated GF Value™ of MXN203.25. GuruFocus considers First Majestic Silver to be Significantly Overvalued.

Key valuation signals for MEX:AG1 N:

  • Cyclically Adjusted FCF per Share: MXN-1.11
  • GF Value™: MXN203.25 vs. price of MXN305.00 (50.1% above fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the MEX:AG1 N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Majestic Silver Business Description

Address 925 West Georgia Street, Suite 1800, Vancouver, BC, CAN, V6C 3L2
First Majestic Silver Corp is in the business of production, development, exploration, and acquisition of mineral properties with a focus on silver and gold production in North America. The company owns four producing mines in Mexico, consisting of the Santa Elena Silver/Gold Mine, the San Dimas Silver/Gold Mine, the Los Gatos Silver Mine, and the La Encantada Silver Mine. It also owns the Jerritt Canyon Gold Mine in Nevada, USA. Additionally, the firm holds interests in the San Martin Silver Mine and the Del Toro Silver Mine, and several exploration-stage projects. The majority of the company's revenues are from the sale of precious metals contained in dore and concentrate form. It generates maximum revenue from the sale of silver, followed by gold, zinc, copper, and other metals.
57GF Score

Get the complete analysis for MEX:AG1 N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN305.00
Price
MXN203.25
GF Value